Skip to content

Swan Downham Market

29, High Street, Downham Market, PE38 9HF

Pub Code: 2303046101

Key Features

  • Live Sports Entertainment
  • Letting Rooms
  • Outdoor Trading
  • Car Park

Est Min Ingoing Costs: £8,482

Annual Rent: £18,807

Apply for this Pub

More Information

Be the Beating Heart of the Local Community!

The Swan sits on the high street in the busy market town of Downham Market, surrounded by local shops, businesses and residential housing with a mixture of demographics. The site is steeped in history and is said to have played host to some royal guests. King John stayed at a hostelry which stood on the site in 1216 and it was a place of refuge for Charles I in 1646 when he was trying to evade capture from Parliamentary forces.

Traditionally this is 100% drinks led and popular for its lager and spirits. Trade is currently driven round an enticing programme of live sports entertainment along with pool table and darts board keeping guests entertained. There is an additional income stream from the seven letting rooms, offering reasonably priced and comfortable accommodation, attracting contractors working in the area.

Passionate, Innovative Community Operator Wanted

Do you have a clear vision for how you can bring success to a community-focused pub making the Swan the go to bar for anyone in Downham Market? If so, we want to partner with you! We are looking for someone that can serve excellent products with passion and quality and we would like to see you bring your own ideas and flair to make the most of this great opportunity.

  • Foundation Tenancy

  • Letting Rooms

  • Live Sports

  • Pub Games

  • Car Park

  • Cask Ale

  • Outdoor Trade

  • Private Accommodation

  • Monthly Billing

  • Weekly Billing

Trading Area & Facilities

Internally the pub is in a decent condition throughout but would benefit from some upgrading. It is a two room set up with a lounge and separate sports area, hosting the pool table and darts board. The pub has been decorated in a traditional fashion with a mix of comfortable seating throughout and the floor is a mixture of carpet and tiling. There are seven letting rooms offering comfortable, affordable accommodation.

Externally there is car parking for approximately 20 cars and some picnic bench style seating but there is the opportunity to develop and grow the outside trading area.

Private Accommodation

Private accommodation consists of three bedrooms, lounge, kitchen and a bathroom, all of which would benefit from redecoration. In line with our Ready to Trade Promise, we will ensure the private accommodation is in good condition, so that you can focus on your business.

Premises Licence Details

Refer to Premises Licence for full details

Premises Licence Opening Hours

Mon Tue Wed Thu Fri Sat Sun
10:00 -
00:00
10:00 -
00:00
10:00 -
00:00
10:00 -
01:30
10:00 -
01:30
10:00 -
01:30
10:00 -
01:30

Annual Rent £
18,807
Estimated Tenants Annual Operating Profit £
22,557
Representative HEINEKEN UK Brand Discount Per Barrel £
150
Estimated Annual Turnover £
318,612
Estimated Annual Barrelage
164
* The above figures are provided as a guide only and will be finalised as part of the commercial agreement.
** All figures quoted are exclusive of VAT

Ingoing Costs
Estimated Licensee Fixtures and Fittings Value £
4,100
Estimated Fixtures and Fittings Valuation Fee £
250
Estimated Stock Valuation £
3,500
Deposit Amount £
4,702
Rent in Advance £
362
Training Fee £
425
Estimated Designated Premises Supervisor / Manager Fee £
60
Premises Licence Fee £
180
Rates Assessment Fee £
55
Estimated Legal Fees £
650
Estimated Total Ingoing Costs £
14,284
Estimated Minimum Ingoing Costs £
8,482
In order to ensure a successful start-up, all applicants must have a minimum £10,000 un-borrowed funds.
The calculation of the Estimated Minimum Ingoing Costs assumes a minimum deposit of 1 month's rent and that fixtures and fittings (F&F) are rented. The subsequent deposit build up and F&F rental costs are not included in the rent model or ongoing costs below.
Note that on FRI Agreements deposits will always be 3 month's rent in advance and fixtures and fittings (F&F) must always be purchased.

A deposit of 6 month's rent will be required for operators trading under a Limited Company with no Guarantors.
Other SP&B Ongoing Charges
Estimated Annual Building Insurance £
2,832
Estimated Annual Maintenance Compliance Charge £
1,852
Estimated Annual Accountancy & Stocktaking Charge (including tills) £
6108
Estimated Annual Repairs Fund £
1300
The above figures are provided as a guide only and will be finalised as part of the commercial agreement
* All figures quoted are exclusive of VAT
** Deposit build up will be payable over a maximum of 24 months
*** Fixtures and Fittings annual rental fee should be estimated at 15% of the F&F value. The actual F&F value will be determined on the day of entry
**** Maintenance Compliance Charge relates to the fees for various statutory inspections
***** Estimated Legal Fees is a charge applied to your account by SP&B for creation of your Lease. You are required to engage and pay for your own solicitor - your solicitor's fees are not included in the above estimate

Pub Vacancy Alerts

Register now to receive regular email or text updates when new pubs to let come onto the market and get the latest news from Star Pubs & Bars. It’s free and puts you under no obligation.

Register

Want to know more?

To download our no nonsense guide to running your own pub click below.

Download