Skip to content

Keystone Johnstone

Keystone Johnstone

1, Houstoun Square, Johnstone, PA5 8DT Pub Code: 2302915101

Pub Code: 2302915101

Foundation Tenancy

Est Min Ingoing Costs: £13,197

Annual Rent: £14,386

  • Foundation Tenancy

  • Refurbishment Planned

Trading Area & Facilities

Private Accommodation

Pub Financials Icon

Estimated Total Ingoing Costs

£13,197


Estimated Minimum Ingoing Costs

£13,197

Annual Rent
£14,386
Estimated Annual Turnover
£180,151
Deposit
£3,597
Estimated Fixtures & Fittings Value
£3,100
Estimated Stock Valuation
£3,000
Estimated Working Capital
£3,500
The above figures are provided as a guide only and will be finalised as part of the commercial agreement. All figures quoted are exclusive of VAT.

Estimated Working Capital is an estimate of key start-up costs such as professional fees, training fee, premises license fee, F&F valuation fee & till floats. There will be additional ongoing charges payable during the term of the agreement such as property maintenance, repairs fund, SmartDispense. These costs will be outlined prior to completing a business plan and finalised at Heads of Terms.

The calculation of the Estimated Minimum Ingoing Costs assumes a minimum deposit of 1 month's rent and that fixtures and fittings (F&F) are rented. The subsequent deposit build up and F&F rental costs should be included in your financial assumptions in your business plan. Note that on FRI and Investment Tenancy Agreements deposits will always be 3 month's rent in advance and fixtures and fittings (F&F) must always be purchased. A deposit of 6 month's rent will be required for operators trading under a Limited Company with no Guarantors. In order to ensure a successful start-up, all applicants must have a minimum £10,000 un-borrowed funds.

Location:

1, Houstoun Square, Johnstone, PA5 8DT

Google map location image of Keystone Johnstone
[{"Lat":"55.910407","Lng":"-4.42775","Name":"Horse \u0026 Barge Clydebank","Address":"688 Dumbarton Road, Clydebank, G81 4BB","Url":"/pubs/horse-barge-clydebank","Image":"/-/media/project/starpubs/pubs/2302854101-horse-and-barge-clydebank/images/copy-clear-external-2309210.jpg?cx=0\u0026cy=0\u0026ch=565\u0026cw=848\u0026hash=BA1FCEAAAFA86F1675897353E6A80E66"},{"Lat":"55.890981","Lng":"-4.385412","Name":"Lovat Arms Yoker","Address":"2560-2562 Dumbarton Road, Glasgow, G14 0PT","Url":"/pubs/lovat-arms-yoker","Image":"/-/media/project/starpubs/pubs/2302855101-lovat-arms-yoker/images/p1160112.jpg?cx=0\u0026cy=0\u0026ch=565\u0026cw=848\u0026hash=F8FD726011468FCC744F9BD71CFA0416"},{"Lat":"55.924524","Lng":"-4.414496","Name":"Glenhead Tavern Duntocher","Address":" Dumbarton Road, Clydebank, G81 6HD","Url":"/pubs/glenhead-tavern-duntocher","Image":"/-/media/project/starpubs/pubs/2302954101-glenhead-tavern-duntocher/images/p1130756/glenhead-external.jpg?cx=0\u0026cy=0\u0026ch=565\u0026cw=848\u0026hash=2A2E45631909B6FE2004D92BF048562E"},{"Lat":"55.944356","Lng":"-4.577544","Name":"Waverley Bar Bridgend","Address":"30 West Bridgend, Dumbarton, G82 4AB","Url":"/pubs/waverley-bar-bridgend","Image":"/-/media/project/starpubs/pubs/2302927101-waverley-bar-bridgend/images/landing-page-image.jpg?cx=0\u0026cy=0\u0026ch=565\u0026cw=848\u0026hash=75EB00B5985DBEE098A327E4C47DBFEB"}]

Selected pub

Other pubs